2024-06-20 20:41:09

catalinin

: Productie: 140 kbep/zi = 86 TWh/an (43 SNP, 43 SNG) ///// Costuri: 3 (opex)+5.5 (capex)=8.5 usd/bep=5 usd/MWh. Alte costuri (redevente, diverse) = 2.5 usd/MWh. Total = 7.5 usd/MWh = 7 eur/MWh. ///// Vanzari (pret gaze eur/MWh, pret brut / respectiv net dupa impozitul suplimentar), variante: (a) 20/20 -> PB = 2.8 -> PN = 2.3 (b) 25/24 -> PB = 3.6 -> PN = 3.0 (c) 30/27 -> PB = 4.3 -> PN = 3.6 (d) 35/31 -> PB = 5.2 -> PN = 4.3 (e) 40/34 -> PB = 5.8 -> PN = 4.9 ///// PB (profit brut) si PN (profit net) exprimate in mld ron se adauga la celelalte (curente). Sunt calculate individual, pentru fiecare dintre ele.